KBRA assigns preliminary ratings to the Series 2026-1, Class A-2 Notes, Class A-1-L Notes, Class B Notes and Class C Notes (the Series 2026-1 Notes) from GW Issuer, LLC (the Issuer), a communications infrastructure securitization.

The transaction represents the Issuer’s first securitization. The transaction structure is a master trust, and as such, the indenture permits the issuance of additional classes and series of notes subject to certain conditions, including rating agency confirmation. The proceeds from the Series 2026-1 Notes are being used to pay transaction fees and expenses, fund transaction accounts, repay certain Company indebtedness, and for other general corporate purposes, which may include a distribution to the Parent for growth capital expenditures.

The business of the Issuer is to own, manage and operate fiber optic communications systems and fixed wireless communications systems for the delivery of fiber optic and wireless services. The securitized assets consist primarily of fiber-to-the-premises (FTTP) infrastructure, fixed wireless (FW) communications equipment, and E-Rate assets.

As of June 30, 2026 (the Cut-Off Date), the securitized assets generated approximately $51.2 million of Aggregate Annualized Revenue (73.9% from FTTP, 13.6% from E-Rate and 12.5% from FW assets), from approximately 49,000 customers served over approximately 133,000 fiber passings, 359 towers and 1,138 E-Rate network miles across the US.

To access ratings and relevant documents, click here.

Click here to view the report.

Methodologies

Disclosures

Further information on key credit considerations, sensitivity analyses that consider what factors can affect these credit ratings and how they could lead to an upgrade or a downgrade, and ESG factors (where they are a key driver behind the change to the credit rating or rating outlook) can be found in the full rating report referenced above.

A description of all substantially material sources that were used to prepare the credit rating and information on the methodology(ies) (inclusive of any material models and sensitivity analyses of the relevant key rating assumptions, as applicable) used in determining the credit rating is available in the Information Disclosure Form(s) located here.

Information on the meaning of each rating category can be located here.

Further disclosures relating to this rating action are available in the Information Disclosure Form(s) referenced above. Additional information regarding KBRA policies, methodologies, rating scales and disclosures are available at www.kbra.com.

About KBRA

Kroll Bond Rating Agency, LLC (KBRA), one of the major credit rating agencies (CRA), is a full-service CRA registered with the U.S. Securities and Exchange Commission as an NRSRO. Kroll Bond Rating Agency Europe Limited is registered as a CRA with the European Securities and Markets Authority. Kroll Bond Rating Agency UK Limited is registered as a CRA with the UK Financial Conduct Authority. In addition, KBRA is designated as a Designated Rating Organization (DRO) by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized as a Qualified Rating Agency by Taiwan’s Financial Supervisory Commission and is recognized by the National Association of Insurance Commissioners as a Credit Rating Provider (CRP) in the U.S.

Doc ID: 1017499